{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Бюджет"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Бюджет","index":0,"n_rows":30,"n_cols":7,"rows_kept":30,"merged":[[0,0,0,7],[1,0,1,6],[2,0,2,6],[3,0,3,6]]}
["Смета расходов на 2018 год"]
["Бюджет: бюджет Дрожжановского муниципального района Республики Татарстан"]
["Бланк расходов: МКУ \"ОО ИК ДМР РТ\""]
[]
["руб."]
["КФСР","КЦСР","КВР","КОСГУ","Доп. ЭК","Наименование Доп. ЭК","Лимиты 2018 год"]
["0709","0220825301","111","211","211001","Заработная плата",{"v":3024600,"d":"3,024,600.00"}]
["0709","0220825301","112","212","212004","Возмещение работникам (сотрудникам) расходов по найму жилых помещений при служебных командировках",{"v":9000,"d":"9,000.00"}]
["0709","0220825301","112","212","212005","Возмещение работникам (сотрудникам) расходов по проезду при служебных командировках",{"v":4000,"d":"4,000.00"}]
["0709","0220825301","112","212","212006","Суточные работникам (сотрудникам) при служебных командировках (кроме водителей)",{"v":12000,"d":"12,000.00"}]
["0709","0220825301","119","213","213001","Начисления на заработную плату",{"v":913400,"d":"913,400.00"}]
["0709","0220825301","244","221","000000","НЕ УКАЗАНО",{"v":70000,"d":"70,000.00"}]
["0709","0220825301","244","225","225004","Обеспечение функционирования и поддержка (восстановление) работоспособности объектов нефинансовых активов",{"v":9800,"d":"9,800.00"}]
["0709","0220825301","244","225","225013","Технический осмотр транспортных средств",{"v":800,"d":"800.00"}]
["0709","0220825301","244","226","000000","НЕ УКАЗАНО",{"v":9200,"d":"9,200.00"}]
["0709","0220825301","244","226","226036","Услуги по страхованию транспортных средств (ОСАГО,КАСКО)",{"v":11500,"d":"11,500.00"}]
["0709","0220825301","244","296","000000","НЕ УКАЗАНО",{"v":170000,"d":"170,000.00"}]
["0709","0220825301","244","340","000000","НЕ УКАЗАНО",{"v":40000,"d":"40,000.00"}]
["0709","0220825301","244","340","340001","ГСМ",{"v":180000,"d":"180,000.00"}]
["0709","0220825301","852","291","290004","Выплаты за негативное воздействие окружающей среды (экологический налог)",{"v":500,"d":"500.00"}]
["0709","0220825301","852","291","290015","Транспортный налог",{"v":4500,"d":"4,500.00"}]
["0709","0220825301","853","292","290003","Штрафы, пени и другие экономические санкции",{"v":3000,"d":"3,000.00"}]
["0709","0250245200","111","211","211001","Заработная плата",{"v":1134500,"d":"1,134,500.00"}]
["0709","0250245200","119","213","213001","Начисления на заработную плату",{"v":342500,"d":"342,500.00"}]
["0709","0250245200","244","225","225013","Технический осмотр транспортных средств",{"v":420,"d":"420.00"}]
["0709","0250245200","244","226","226036","Услуги по страхованию транспортных средств (ОСАГО,КАСКО)",{"v":2802,"d":"2,802.00"}]
["0709","0250245200","244","340","340001","ГСМ",{"v":170000,"d":"170,000.00"}]
["0709","0250245200","244","340","340013","Закупка запчастей к транспортным средствам",{"v":16778,"d":"16,778.00"}]
["0709","0250245200","852","291","290015","Транспортный налог",{"v":12000,"d":"12,000.00"}]
["Итого",{"$nulls":5},{"v":6141300,"d":"6,141,300.00"}]